{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["ORÇ-FERRY TPB 45T - SEM REB","Série Histórica IPCA"],"not_rendered":{"images":7,"external_links":79,"defined_names":115712},"read":"whole","date_system":"1900"}

{"sheet":"ORÇ-FERRY TPB 45T - SEM REB","index":0,"n_rows":192,"n_cols":9,"rows_kept":192,"merged":[[1,1,1,8],[2,1,2,8],[7,4,7,5],[7,7,7,8],[9,4,9,5],[11,3,11,5],[13,4,13,5],[15,4,15,5],[17,4,17,5],[19,6,19,8],[21,4,21,5],[25,3,25,4],[26,3,26,8],[39,6,39,7],[42,1,42,3],[42,4,42,8],[43,1,43,2],[43,3,43,4],[43,5,43,6],[43,7,43,8],[44,4,44,8],[45,4,45,8],[46,1,46,8],[47,4,47,8],[49,4,49,8],[52,1,52,4],[52,5,52,8],[53,1,55,4],[53,5,55,8],[56,1,56,4],[56,5,56,8],[57,1,59,4],[57,5,59,8],[64,3,64,5],[66,3,66,5],[68,3,68,5],[70,2,70,5],[70,9,70,11],[73,1,73,8],[74,1,74,8],[75,1,75,8],[76,1,76,8],[78,1,78,8],[79,1,79,8],[80,1,80,8],[81,1,81,8],[84,1,84,3],[84,4,84,6],[84,7,84,8],[85,1,85,3],[85,4,85,6],[85,7,85,8],[86,1,86,3],[86,4,86,6],[86,7,86,8],[87,1,87,3],[87,4,87,6],[87,7,87,8],[88,1,88,3],[88,4,88,6],[88,7,88,8],[89,1,89,3],[89,4,89,6],[89,7,89,8],[90,1,90,3],[90,4,90,6],[90,7,90,8],[91,1,91,3],[91,4,91,6],[91,7,91,8],[92,1,92,3],[92,4,92,6],[92,7,92,8],[93,1,93,3],[93,4,93,6],[93,7,93,8],[94,1,94,3],[94,4,94,6],[94,7,94,8],[95,1,95,3],[95,4,95,6],[95,7,95,8],[96,1,96,3],[96,4,96,6],[96,7,96,8],[97,1,97,3],[97,4,97,6],[97,7,97,8],[98,1,98,8],[99,1,99,8],[102,1,102,8],[104,5,108,8],[110,1,110,8],[113,5,113,6],[113,7,113,8],[115,1,115,4],[115,5,115,6],[117,1,117,4],[117,5,117,6],[119,4,119,8],[126,1,126,8],[128,1,128,3],[128,4,128,8],[129,2,129,4],[129,5,129,6],[129,7,129,8],[130,1,131,1],[130,2,130,4],[130,5,130,6],[130,7,130,8],[131,2,131,4],[131,5,131,6],[131,7,131,8],[132,2,132,4],[132,5,132,6],[132,7,132,8],[133,2,133,4],[133,5,133,6],[133,7,133,8],[134,2,134,4],[134,5,134,6],[134,7,134,8],[135,2,135,4],[135,5,135,6],[135,7,135,8],[136,2,136,4],[136,5,136,6],[136,7,136,8],[137,2,137,4],[137,5,137,6],[137,7,137,8],[139,1,139,3],[139,4,139,8],[140,2,140,4],[140,5,140,6],[140,7,140,8],[141,2,141,4],[141,5,141,6],[141,7,141,8],[142,2,142,4],[142,5,142,6],[142,7,142,8],[143,2,143,4],[143,5,143,6],[143,7,143,8],[144,2,144,4],[144,5,144,6],[144,7,144,8],[145,2,145,4],[145,5,145,6],[145,7,145,8],[146,1,146,3],[146,4,146,8],[147,2,147,4],[147,5,147,6],[147,7,147,8],[148,2,148,4],[148,5,148,6],[148,7,148,8],[149,2,149,4],[149,5,149,6],[149,7,149,8],[150,2,150,4],[150,5,150,6],[150,7,150,8],[151,2,151,4],[151,5,151,6],[151,7,151,8],[152,2,152,4],[152,5,152,6],[152,7,152,8],[153,2,153,4],[153,5,153,6],[153,7,153,8],[154,2,154,4],[154,5,154,6],[154,7,154,8],[155,2,155,4],[155,5,155,6],[155,7,155,8],[156,2,156,4],[156,5,156,6],[156,7,156,8],[158,5,158,6],[158,7,158,8],[160,1,160,4],[160,5,160,6],[162,1,162,4],[162,5,162,6],[164,1,164,3],[164,4,164,8],[165,2,165,4],[165,5,165,6],[165,7,165,8],[166,2,166,4],[166,5,166,6],[166,7,166,8],[167,2,167,4],[167,5,167,6],[167,7,167,8],[168,2,168,4],[168,5,168,6],[168,7,168,8],[169,2,169,4],[169,5,169,6],[169,7,169,8],[171,1,171,4],[171,5,171,6],[173,1,173,4],[173,5,173,6],[176,1,176,8],[177,3,177,4],[177,5,177,6],[178,1,178,2],[178,3,178,4],[178,5,178,6],[179,1,179,2],[179,3,179,4],[179,5,179,6],[181,1,181,2],[181,3,181,4],[181,6,181,8],[182,7,182,8],[183,1,183,2],[183,3,183,4],[183,7,183,8],[184,7,184,8],[185,7,185,8],[186,7,186,8],[187,1,187,2],[187,3,187,4],[187,7,187,8],[188,1,188,2],[188,3,188,4],[188,7,188,8],[189,7,189,8],[190,7,190,8],[191,7,191,8],[192,4,192,8]]}
[]
[null,"DETALHES DA EMBARCAÇÃO & INFORMAÇÕES GERAIS "]
[null,"VESSEL DETAILS & GENERAL INFORMATION"]
[]
[null,"CARACTERÍSTICAS DA EMBARCAÇÃO | VESSEL INFORMATIONS "]
[]
[null,"Nome da Embarcação | Vessel's Name",{"$nulls":4},"Desloc. Leve: | Lighrweight"]
[{"$nulls":4},"FURNAS MENOR"]
[null,"Ano de Construção | Date of Build",{"$nulls":4},"Porte Bruto: | Deadweight"]
[{"$nulls":4},"A SER CONSTRUÍDO"]
[null,"Sociedade Classificadora (SC) | Class Society",{"$nulls":4},"Comp. Tot. | Length OA"]
[{"$nulls":3},"A SER DEFINIDO",{"$nulls":4},{"v":18,"d":"18.00 m"}]
[null,"Nº de Identificação na SC | Class Identity Number",{"$nulls":4},"Boca | Moulded Beam"]
[{"$nulls":4},"-",{"$nulls":3},"7 A 8"]
[null,"Porto de Inscrição: | Inscription Port",{"$nulls":4},"Pontal | Depth"]
[{"$nulls":4},"-",{"$nulls":3},{"v":1.4,"d":"1.40 m"}]
[null,"Número de Inscrição: | Registration Number",{"$nulls":4},"Arqueação Líquida | Light Tons"]
[{"$nulls":4},"-",{"$nulls":3},"-"]
[null,"Arqueação Bruta: | Gross Tons",{"$nulls":4},"Classificação / Classification"]
[{"$nulls":4},"-",null,"FERRY BOAT"]
[null,"Porte Bruto: | Deadweight",{"$nulls":4},"Indicativo de Chamada: | Call Sign"]
[{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":3},{"v":4.08,"d":"4"}]
[]
[null,"INFORMAÇÕES DO ARMADOR/SOLICITANTE | SHIPOWNER/STAKEHOLDERS INFORMATION"]
[null,"Razão Social | Social Reason ",null,"FURNAS"]
[null,"Nacionalidade ",null,"BRASILEIRA"]
[null,"Endereço ",null,"-"]
[]
[]
[null,"EMPRESA RESPONSÁVEL PELA ESTIMATIVA | COMPANY RESPONSIBLE FOR ESTIMATIVE"]
[null,"Razão Social | Social Reason "]
[null,"CNPJ ",null,"-"]
[null,"Endereço ",null,"-"]
[]
[null,"RESPONSÁVEIS TÉCNICOS DA ESTIMATIVA | TECHNICAL RESPONSIBLE FOR THE ESTIMATIVE"]
[]
[null,"Nome | Name","**** GUEDES"]
[null,"Cargo | Role","ENGENHEIRO NAVAL"]
[null,"Nacionalidade:","BRASILEIRA"]
[null,"Número do CREA: ","**********27"]
[]
[null,"INFORMAÇÕES SOBRE O TESTE | TEST INFORMATION"]
[null,"Local Realização | Measument Place ",null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Data de Início | Start Date",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Data de Fim | End Date",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Detalhes do Equipamento | Equipment Details "]
[{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Empresa e Certificado de Calibração do Equip. | Company and Equip Calibration Certificate."]
[{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Qualificação do Operador | Operator Qualification"]
[{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"RESPONSÁVEIS E ASSINATURAS | RESPONSIBLE AND SIGNATURES "]
[null,"Nome do Operador | Operator Name",{"$nulls":3},"Carimbo e Assinatura | Signature and Stamp"]
[null,{"$f":"G37","v":0}]
[]
[]
[null,"Nome do Vistoriador | Surveyor Name",{"$nulls":3},"Carimbo e Assinatura | Signature and Stamp"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[null,"INFORMAÇÕES SOBRE O EQUIPAMENTO | EQUIPMENT INFORMATION"]
[null,"Equipamento | Equipment ",{"$nulls":4},"Nº de Série: | Serial Number"]
[{"$nulls":3},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Marca e Modelo | Brand and model",{"$nulls":4},"Data de Calibr.: | Calibr . Date"]
[{"$nulls":3},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Acessórios Conjugados | Conjugated Accessories",{"$nulls":4},"Próx. Calibr.| Next Calibr."]
[{"$nulls":3},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":4},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Responsável pela Calibração | Responsible for Calibration",{"$nulls":4},"Velocidade Sônica | Sonic Speed"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"INFORMAÇÕES PRINCIPAIS | PRINCIPAL INFORMATIONS"]
[" ",{"$f":"CONCATENATE(\"CERTIFICA-SE QUE, a pedido dos responsáveis pela empresa \",D25,\", realizou-se medição de espessura por ultrassom na embarcação do tipo \",G20,\" \",E8,\" no \",E43,\" iniciando em \",D44,\" e concluindo em \",H44,\" a fim de atender aos requisitos da Sociedade Classificadora \", D12, \" e da NORMAM 02/DPC. Com as informações pertinentes descritas a seguir:\")","v":{"$error":"#REF!"}}]
[null,{"$f":"CONCATENATE(\"i. Para a medição da espessura das plantações da embarcação foi utilizado 1 (um) instrumento medidor de espessura de parede ultrassônico marca/modelo \", D67,\".\" )","v":{"$error":"#REF!"}}]
[null,{"$f":"CONCATENATE(\"ii. As medições foram realizadas de acordo com as instruções do Class Society Surveyor e regulamentadas pela Autoridade Marítima em NORMAM 02/DPC acerca de Vistorias Intermediárias e de Renovação.\")","v":"ii. As medições foram realizadas de acordo com as instruções do Class Society Surveyor e regulamentadas pela Autoridade Marítima em NORMAM 02/DPC acerca de Vistorias Intermediárias e de Renovação."}]
[null,{"$f":"CONCATENATE(\"iii. Toda a espessura original foi retirada dos planos da embarcação fornecidos antecipadamente.\")","v":"iii. Toda a espessura original foi retirada dos planos da embarcação fornecidos antecipadamente."}]
[]
[" ",{"$f":"CONCATENATE(\"CERTIFY THAT, at the request of those responsible for company \",D25,\", ultrasound thickness measurement was carried out on the vessel of type \",G20,\" \",E8,\" at \",E43,\" starting on \",D44,\" and ending on \",H44,\" in order to meet the requirements of the Classification Society \", D12, \" and NORMAM 02/DPC. With the relevant information described below:\")","v":{"$error":"#REF!"}}]
[null,{"$f":"CONCATENATE(\"i. To measure the thickness of the vessel's plantations, 1 (one) ultrasonic wall thickness measuring instrument, brand/model \", D67,\", was used.\" )","v":{"$error":"#REF!"}}]
[null,{"$f":"CONCATENATE(\"ii. Measurements were carried out in accordance with the instructions of the Class Society Surveyor and regulated by the Maritime Authority in NORMAM 02/DPC on Intermediate and Renewal Surveys.\")","v":"ii. Measurements were carried out in accordance with the instructions of the Class Society Surveyor and regulated by the Maritime Authority in NORMAM 02/DPC on Intermediate and Renewal Surveys."}]
[null,{"$f":"CONCATENATE(\"iii. All original thickness was taken from the vessel plans provided in advance.\")","v":"iii. All original thickness was taken from the vessel plans provided in advance."}]
[]
[null,"INFORMAÇÕES DE ESPESSURAS NOMINAIS DE CHAPAS | NOMINAL PLATES THICKNESS INFORMATIONS"]
[null,"LOCALIZAÇÃO | LOCATION",null,null,"POLEGADAS | INCHES",null,null,"MILÍMETROS | MILLIMETER"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.375,null,null,{"$f":"E86*25.4","v":{"v":9.524999999999999,"d":"9.525 mm"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"E87*25.4","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"E88*25.4","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.5,null,null,{"v":12.7,"d":"12.700 mm"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.375,null,null,{"$f":"E92*25.4","v":{"v":9.524999999999999,"d":"9.525 mm"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.375,null,null,{"v":9.524999999999999,"d":"9.525 mm"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,1,null,null,{"v":25.4,"d":"25.400 mm"}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.375,null,null,{"v":9.524999999999999,"d":"9.525 mm"}]
[]
[]
[]
[null,"CRITÉRIO: NORMAM 01/NORMAM 02 - Redução máxima de 20% das espessuras originais das chapas"]
[null,"CRITERION: NORMAM 01/NORMAM 02 - Maximum reduction of 20% of the original thicknesses of the plates"]
[]
[null,"INFORMAÇÕES ADICIONAIS | ADITIONAL INFORMATIONS"]
[null,"Em concordância com a Norma Brasileira ABNT 11889 (Bobinas e Chapas Grossas de Aço-Carbono e de Aço de Baixa Liga e Alta Resistência - Requisitos), existe uma tolerância de espessuras para as chapas em relação ao valor nominal, tendo-se um máximo e um mínimo aceitável após a laminação. Tais valores encontram-se listados a seguir: "]
[null,"Padrão","Mínimo","Máximo"]
[null,"1/4\"",6,7.2,null,"Assim, observaram-se valores durante o ensaio de medição de espessura maiores e menores que o nominal, entretanto, sempre dentro da margem de valores máximos e mínimos, bem como dentro da margem de redução requisitada por NORMAM 01/02"]
[null,"5/16\"",7.7,8.9]
[null,"3/8\"",9.2,10.5]
[null,"1/2\"",12.2,13.5]
[null,"1\"",24.7,26.3]
[]
[null,"CASCO"]
[]
[]
[null,"PESO TOTAL DE AÇO",{"$nulls":3},{"v":65,"d":"65.00 t"},null,{"$f":"F114+0.1*F114","v":{"v":71.5,"d":"71.50 t"}}]
[]
[null,"R$ / Kg de aço processado = ",{"$nulls":3},{"v":19,"d":"19.00 R$/Kg"}]
[]
[null,"VALOR PARA CONSTRUÇÃO DO CASCO",{"$nulls":3},{"$f":"H114*1000*F116","v":{"v":1358500,"d":"R$1,358,500.00"}}]
{"$rows_empty":8}
[null,"EQUIPAMENTOS"]
[]
[null,"MAQUINAS"]
[null,"EQPTO","QUANTIDADE",null,null,"VALOR UNITÁRIO",null,"VALOR TOTAL"]
[null,"MOTOR 142 Hp e Reversor",2,null,null,{"v":100000,"d":"R$100,000.00"},null,{"$f":"F131*C131","v":{"v":200000,"d":"R$200,000.00"}}]
[]
[null,"LEME E GOVERNO",2,null,null,{"v":50000,"d":"R$50,000.00"},null,{"v":100000,"d":"R$100,000.00"}]
[null,"EIXO PROPULSOR",2,null,null,{"v":20000,"d":"R$20,000.00"},null,{"v":40000,"d":"R$40,000.00"}]
[null,"HÉLICE",2,null,null,{"v":15000,"d":"R$15,000.00"},null,{"v":30000,"d":"R$30,000.00"}]
[null,"BOMBAS",4,null,null,{"v":3500,"d":"R$3,500.00"},null,{"v":14000,"d":"R$14,000.00"}]
[null,"GERADOR",1,null,null,{"v":10000,"d":"R$10,000.00"},null,{"v":10000,"d":"R$10,000.00"}]
[null,"PAINEL ELÉTRICO",1,null,null,{"v":15000,"d":"R$15,000.00"},null,{"v":15000,"d":"R$15,000.00"}]
[]
[null,"COMANDO"]
[null,"EQPTO","QUANTIDADE",null,null,"VALOR UNITÁRIO",null,"VALOR TOTAL"]
[null,"ECO-BATIMETRO",1,null,null,{"v":3000,"d":"R$3,000.00"},null,{"$f":"F142*C142","v":{"v":3000,"d":"R$3,000.00"}}]
[null,"RAIDO VHF",1,null,null,{"v":1500,"d":"R$1,500.00"},null,{"$f":"F143*C143","v":{"v":1500,"d":"R$1,500.00"}}]
[null,"BUSSOLA",1,null,null,{"v":500,"d":"R$500.00"},null,{"$f":"F144*C144","v":{"v":500,"d":"R$500.00"}}]
[null,"AIS"]
[]
[null,"DIVERSOS"]
[null,"EQPTO","QUANTIDADE",null,null,"VALOR UNITÁRIO",null,"VALOR TOTAL"]
[null,"BANCO",10,null,null,{"v":200,"d":"R$200.00"},null,{"$f":"F149*C149","v":{"v":2000,"d":"R$2,000.00"}}]
[null,"SANITÁRIOS",2,null,null,{"v":800,"d":"R$800.00"},null,{"v":1600,"d":"R$1,600.00"}]
[null,"MISCELÂNEAS ELÉTRICAS",1,null,null,{"v":10000,"d":"R$10,000.00"},null,{"v":10000,"d":"R$10,000.00"}]
[null,"ACIONAMENTO DO GUINCHO",4,null,null,{"v":6000,"d":"R$6,000.00"},null,{"v":24000,"d":"R$24,000.00"}]
[null,"COLETES SALVA VIDAS",40,null,null,{"v":30,"d":"30.00"},null,{"v":1200,"d":"R$1,200.00"}]
[null,"BOTES",2,null,null,{"v":3500,"d":"3500.00"},null,{"v":7000,"d":"R$7,000.00"}]
[null,"LUMINÁRIAS",1,null,null,{"v":2000,"d":"2000.00"},null,{"v":2000,"d":"R$2,000.00"}]
[null,"PROJETO",1,null,null,{"v":25000,"d":"25000.00"},null,{"v":25000,"d":"R$25,000.00"}]
[null,"CERTIFICAÇÃO E REGISTRO",1,null,null,{"v":10000,"d":"10000.00"},null,{"v":10000,"d":"R$10,000.00"}]
[]
[null,"VALOR DE EQUIPAMENTOS",{"$nulls":5},{"$f":"SUM(H131:I138)+SUM(H142:I145)+SUM(H149:I157)","v":{"v":496800,"d":"R$496,800.00"}}]
[]
[null,"CUSTO DE IMPLEMENTAÇÃO (M.D.O., FIAÇÃO, ETC)",{"$nulls":3},{"$f":"H159","v":{"v":496800,"d":"496800.00 R$/Kg"}}]
[]
[null,"VALOR TOTAL DE EQUIPAMENTOS",{"$nulls":3},{"$f":"H159+F161","v":{"v":993600,"d":"R$993,600.00"}}]
[]
[null,"ENTREGA E COMISSIONAMENTO"]
[null,"ITEM","QUANTIDADE",null,null,"VALOR UNITÁRIO",null,"VALOR TOTAL"]
[null,"FRETE",3,null,null,{"v":50000,"d":"R$50,000.00"},null,{"$f":"F167*C167","v":{"v":150000,"d":"R$150,000.00"}}]
[null,"MONTAGEM",10,null,null,{"$f":"C168*2000+C168*100*30+3000+1000+10000+5000","v":{"v":69000,"d":"R$69,000.00"}},null,{"$f":"F168","v":{"v":69000,"d":"R$69,000.00"}}]
[null,"MUNK",12,null,null,{"v":5000,"d":"R$5,000.00"},null,{"$f":"F169*C169","v":{"v":60000,"d":"R$60,000.00"}}]
[]
[]
[null,"VALOR PARA ENTREGA E COMISSIONAMENTO",{"$nulls":3},{"$f":"SUM(H167:I170)","v":{"v":279000,"d":"R$279,000.00"}}]
[]
[null,"VALOR TOTAL PRA CONSTRUÇÃO",{"$nulls":3},{"$f":"F163+F118+F172","v":{"v":2631100,"d":"R$2,631,100.00"}}]
[]
[]
[null,"CONSOLIDAÇÃO: ANALISE DE VIABILIDADE"]
[{"$nulls":3},"VALOR ESPERADO",null,"PERCENTUAL"]
[null,"MARGEM DE LUCRO",null,{"v":500000,"d":"R$500,000.00"},null,{"$f":"D179/F174","v":{"v":0.19003458629470563,"d":"19.00%"}}]
[null,"MARGEM DE RISCO DE ANÁLISE",null,{"v":200000,"d":"R$200,000.00"},null,{"$f":"D180/F174","v":{"v":0.07601383451788225,"d":"7.60%"}}]
[]
[null,"VALOR TOTAL SEM IMPOSTOS",null,{"$f":"F174+D179+D180","v":{"v":3331100,"d":"R$3,331,100.00"}},null,null,"CÁLCULOS E CORREÇÕES"]
[{"$nulls":6},"IMP",{"$f":"D182*D184","v":{"v":666220,"d":"R$666,220.00"}}]
[null,"IMPOSTOS E TAXAS",null,{"v":0.2,"d":"20.00%"},null,null,"VL.C.I - 1",{"$f":"D182+H183","v":{"v":3997320,"d":"R$3,997,320.00"}}]
[{"$nulls":6},"LIQ1",{"$f":"H184*(1-D184)","v":{"v":3197856,"d":"R$3,197,856.00"}}]
[{"$nulls":6},"DIF. LUCRO1",{"$f":"D182-H185","v":{"v":133244,"d":"R$133,244.00"}}]
[{"$nulls":6},"VALOR 1",{"$f":"H184+H186","v":{"v":4130564,"d":"R$4,130,564.00"}}]
[null,"VALOR COBRADO COM IMPOSTOS (MAIO 2022)",null,{"$f":"H190+H192","v":{"v":4162542.5599999996,"d":"R$4,162,542.56"}},null,null,"VL.S.I - 2",{"$f":"H187*(1-D184)","v":{"v":3304451.2,"d":"R$3,304,451.20"}}]
[null,"VALOR TOTAL (JUNHO 2024)",null,{"$f":"D188*'Série Histórica IPCA'!K449","v":{"v":4505671.5244423095,"d":"R$ 4,505,671.52"}},null,null,"DIF. LUCRO2",{"$f":"D182-H188","v":{"v":26648.799999999814,"d":"R$26,648.80"}}]
[{"$nulls":6},"VALOR 2",{"$f":"H187+H189","v":{"v":4157212.8,"d":"R$4,157,212.80"}}]
[{"$nulls":6},"VL.S.I - 3",{"$f":"H190*(1-D184)","v":{"v":3325770.24,"d":"R$3,325,770.24"}}]
[{"$nulls":6},"DIF. LUCRO3",{"$f":"D182-H191","v":{"v":5329.7599999997765,"d":"R$5,329.76"}}]

{"sheet":"Série Histórica IPCA","index":1,"n_rows":479,"n_cols":11,"rows_kept":479,"merged":[[1,0,1,7],[4,3,4,7],[73,0,73,7],[74,0,74,7],[77,3,77,7],[146,0,146,7],[147,0,147,7],[150,3,150,7],[219,0,219,7],[220,0,220,7],[223,3,223,7],[293,0,293,7],[296,3,296,7],[366,0,366,7],[369,3,369,7],[471,0,471,7]]}
[]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(continua)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[1994,"JAN",141.31,41.31,162.13,533.33,41.31,{"v":2693.84,"d":"2,693.84"}]
[null,"FEV",198.22,40.27,171.24,568.17,98.22,{"v":3035.71,"d":"3,035.71"}]
[null,"MAR",282.96,42.75,182.96,602.93,182.96,{"v":3417.39,"d":"3,417.39"}]
[null,"ABR",403.73,42.68,185.71,648.92,303.73,{"v":3828.49,"d":"3,828.49"}]
[null,"MAI",581.49,44.03,193.36,695.71,481.49,{"v":4331.19,"d":"4,331.19"}]
[null,"JUN",857.29,47.43,202.97,757.29,757.29,{"v":4922.6,"d":"4,922.60"}]
[null,"JUL",915.93,6.84,126.87,548.17,815.93,{"v":4005.08,"d":"4,005.08"}]
[null,"AGO",932.97,1.86,60.44,370.67,832.97,{"v":3044.89,"d":"3,044.89"}]
[null,"SET",947.24,1.53,10.49,234.76,847.24,{"v":2253.15,"d":"2,253.15"}]
[null,"OUT",972.06,2.62,6.13,140.77,872.06,{"v":1703.17,"d":"1,703.17"}]
[null,"NOV",999.37,2.81,7.12,71.86,899.37,{"v":1267.54,"d":"1,267.54"}]
[null,"DEZ",1016.46,1.71,7.31,18.57,916.46,916.46]
[]
[1995,"JAN",1033.74,{"v":1.7,"d":"1.70"},6.35,12.86,{"v":1.7,"d":"1.70"},631.54]
[null,"FEV",1044.28,1.02,4.49,11.93,2.74,426.83]
[null,"MAR",1060.47,1.55,4.33,11.95,4.33,274.78]
[null,"ABR",1086.24,2.43,5.08,11.75,6.87,169.05]
[null,"MAI",1115.24,2.67,{"v":6.8,"d":"6.80"},11.59,9.72,91.79]
[null,"JUN",1140.44,2.26,7.54,{"v":12.2,"d":"12.20"},{"v":12.2,"d":"12.20"},33.03]
[null,"JUL",1167.35,2.36,7.47,12.92,14.84,27.45]
[null,"AGO",1178.91,0.99,5.71,12.89,15.98,26.36]
[null,"SET",1190.58,0.99,{"v":4.4,"d":"4.40"},12.27,17.13,25.69]
[null,"OUT",1207.37,1.41,3.43,11.15,18.78,24.21]
[null,"NOV",1225.12,1.47,3.92,9.85,20.53,22.59]
[null,"DEZ",1244.23,1.56,4.51,{"v":9.1,"d":"9.10"},22.41,22.41]
[]
[1996,"JAN",{"v":1260.9,"d":"1260.90"},1.34,4.43,8.01,1.34,21.97]
[null,"FEV",1273.89,1.03,3.98,8.06,2.38,21.99]
[null,"MAR",1278.35,0.35,2.74,7.37,2.74,20.55]
[null,"ABR",1294.46,1.26,2.66,7.21,4.04,19.17]
[null,"MAI",1310.25,1.22,2.85,6.95,5.31,17.49]
[null,"JUN",1325.84,1.19,3.71,6.56,6.56,16.26]
[null,"JUL",1340.56,1.11,3.56,6.32,7.74,14.84]
[null,"AGO",1346.46,0.44,2.76,{"v":5.7,"d":"5.70"},8.22,14.21]
[null,"SET",1348.48,0.15,1.71,5.49,8.38,13.26]
[null,"OUT",1352.53,{"v":0.3,"d":"0.30"},0.89,4.49,{"v":8.7,"d":"8.70"},12.02]
[null,"NOV",1356.86,0.32,0.77,3.56,9.05,10.75]
[null,"DEZ",1363.24,0.47,1.09,2.82,9.56,9.56]
[]
[1997,"JAN",1379.33,1.18,1.98,2.89,1.18,9.39]
[null,"FEV",1386.23,{"v":0.5,"d":"0.50"},2.16,2.95,1.69,8.82]
[null,"MAR",{"v":1393.3,"d":"1393.30"},0.51,2.21,3.32,2.21,8.99]
[null,"ABR",1405.56,0.88,{"v":1.9,"d":"1.90"},3.92,{"v":3.1,"d":"3.10"},8.58]
[null,"MAI",1411.32,0.41,1.81,4.01,3.53,7.71]
[null,"JUN",1418.94,0.54,1.84,4.09,4.09,7.02]
[null,"JUL",1422.06,0.22,1.17,{"v":3.1,"d":"3.10"},4.31,6.08]
[null,"AGO",1421.78,-0.02,0.74,2.56,4.29,5.59]
[null,"SET",1422.63,0.06,0.26,2.11,4.36,{"v":5.5,"d":"5.50"}]
[null,"OUT",{"v":1425.9,"d":"1425.90"},0.23,0.27,1.45,{"v":4.6,"d":"4.60"},5.42]
[null,"NOV",1428.32,0.17,0.46,{"v":1.2,"d":"1.20"},4.77,5.27]
[null,"DEZ",1434.46,0.43,0.83,1.09,5.22,5.22]
[]
[1998,"JAN",1444.64,0.71,1.31,1.59,0.71,4.73]
[null,"FEV",1451.29,0.46,1.61,2.08,1.17,4.69]
[null,"MAR",1456.22,0.34,1.52,2.36,1.52,4.52]
[null,"ABR",1459.71,0.24,1.04,2.37,1.76,3.85]
[null,"MAI",1467.01,{"v":0.5,"d":"0.50"},1.08,2.71,2.27,3.95]
[null,"JUN",{"v":1467.3,"d":"1467.30"},0.02,0.76,2.29,2.29,3.41]
[null,"JUL",1465.54,-0.12,{"v":0.4,"d":"0.40"},1.45,2.17,3.06]
[null,"AGO",1458.07,-0.51,-0.61,0.47,1.65,2.55]
[null,"SET",1454.86,-0.22,-0.85,-0.09,1.42,2.27]
[null,"OUT",1455.15,0.02,-0.71,-0.31,1.44,2.05]
[null,"NOV",{"v":1453.4,"d":"1453.40"},-0.12,-0.32,-0.93,1.32,1.76]
[null,"DEZ",{"v":1458.2,"d":"1458.20"},0.33,0.23,-0.62,1.65,1.65]
[]
[" "]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(continuação)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[1999,"JAN",1468.41,{"v":0.7,"d":"0.70"},0.91,{"v":0.2,"d":"0.20"},{"v":0.7,"d":"0.70"},1.65]
[null,"FEV",1483.83,1.05,2.09,1.77,1.76,2.24]
[null,"MAR",1500.15,{"v":1.1,"d":"1.10"},2.88,3.11,2.88,3.02]
[null,"ABR",1508.55,0.56,2.73,3.67,3.45,3.35]
[null,"MAI",1513.08,{"v":0.3,"d":"0.30"},1.97,4.11,3.76,3.14]
[null,"JUN",1515.95,0.19,1.05,3.96,3.96,3.32]
[null,"JUL",1532.47,1.09,1.59,4.36,5.09,4.57]
[null,"AGO",1541.05,0.56,1.85,3.86,5.68,5.69]
[null,"SET",1545.83,0.31,1.97,3.05,6.01,6.25]
[null,"OUT",1564.23,1.19,2.07,3.69,7.27,{"v":7.5,"d":"7.50"}]
[null,"NOV",1579.09,0.95,2.47,4.36,8.29,8.65]
[null,"DEZ",1588.56,{"v":0.6,"d":"0.60"},2.76,4.79,8.94,8.94]
[]
[2000,"JAN",1598.41,0.62,2.19,{"v":4.3,"d":"4.30"},0.62,8.85]
[null,"FEV",1600.49,0.13,1.36,3.86,0.75,7.86]
[null,"MAR",1604.01,0.22,0.97,3.76,0.97,6.92]
[null,"ABR",1610.75,0.42,0.77,2.97,{"v":1.4,"d":"1.40"},6.77]
[null,"MAI",1610.91,0.01,0.65,2.02,1.41,6.47]
[null,"JUN",1614.62,0.23,0.66,1.64,1.64,6.51]
[null,"JUL",1640.62,1.61,1.85,2.64,3.28,7.06]
[null,"AGO",1662.11,1.31,3.18,3.85,4.63,7.86]
[null,"SET",1665.93,0.23,3.18,3.86,4.87,7.77]
[null,"OUT",1668.26,0.14,1.68,3.57,5.02,6.65]
[null,"NOV",{"v":1673.6,"d":"1673.60"},0.32,0.69,3.89,5.35,5.99]
[null,"DEZ",1683.47,0.59,1.05,4.26,5.97,5.97]
[]
[2001,"JAN",1693.07,0.57,1.49,{"v":3.2,"d":"3.20"},0.57,5.92]
[null,"FEV",1700.86,0.46,1.63,2.33,1.03,6.27]
[null,"MAR",1707.32,0.38,1.42,2.48,1.42,6.44]
[null,"ABR",1717.22,0.58,1.43,2.93,{"v":2,"d":"2.00"},6.61]
[null,"MAI",1724.26,0.41,1.38,3.03,2.42,7.04]
[null,"JUN",1733.23,0.52,1.52,2.96,2.96,7.35]
[null,"JUL",1756.28,1.33,2.27,3.73,4.32,7.05]
[null,"AGO",1768.57,{"v":0.7,"d":"0.70"},2.57,3.98,5.06,6.41]
[null,"SET",1773.52,0.28,2.32,3.88,5.35,6.46]
[null,"OUT",1788.24,0.83,1.82,4.14,6.22,7.19]
[null,"NOV",1800.94,0.71,1.83,4.45,6.98,7.61]
[null,"DEZ",1812.65,0.65,2.21,4.58,7.67,7.67]
[]
[2002,"JAN",1822.08,0.52,1.89,3.75,0.52,7.62]
[null,"FEV",1828.64,0.36,1.54,{"v":3.4,"d":"3.40"},0.88,7.51]
[null,"MAR",1839.61,{"v":0.6,"d":"0.60"},1.49,3.73,1.49,7.75]
[null,"ABR",1854.33,{"v":0.8,"d":"0.80"},1.77,{"v":3.7,"d":"3.70"},{"v":2.3,"d":"2.30"},7.98]
[null,"MAI",1858.22,0.21,1.62,3.18,2.51,7.77]
[null,"JUN",1866.02,0.42,1.44,2.94,2.94,7.66]
[null,"JUL",1888.23,1.19,1.83,3.63,4.17,7.51]
[null,"AGO",{"v":1900.5,"d":"1900.50"},0.65,2.28,3.93,4.85,7.46]
[null,"SET",1914.18,0.72,2.58,4.05,{"v":5.6,"d":"5.60"},7.93]
[null,"OUT",1939.26,1.31,{"v":2.7,"d":"2.70"},4.58,6.98,8.45]
[null,"NOV",1997.83,3.02,5.12,7.51,10.22,10.93]
[null,"DEZ",2039.78,{"v":2.1,"d":"2.10"},6.56,9.31,12.53,12.53]
[]
[2003,"JAN",2085.68,2.25,7.55,10.46,2.25,14.47]
[null,"FEV",2118.43,1.57,6.04,11.47,3.86,15.85]
[null,"MAR",2144.49,1.23,5.13,12.03,5.13,16.57]
[null,"ABR",2165.29,0.97,3.82,11.66,6.15,16.77]
[null,"MAI",{"v":2178.5,"d":"2178.50"},0.61,2.84,9.04,{"v":6.8,"d":"6.80"},17.24]
[null,"JUN",2175.23,-0.15,1.43,6.64,6.64,16.57]
[null,"JUL",2179.58,{"v":0.2,"d":"0.20"},0.66,{"v":4.5,"d":"4.50"},6.85,15.43]
[null,"AGO",2186.99,0.34,0.39,3.24,7.22,15.07]
[null,"SET",2204.05,0.78,1.32,2.78,8.05,15.14]
[null,"OUT",2210.44,0.29,1.42,2.09,8.37,13.98]
[null,"NOV",2217.96,0.34,1.42,1.81,8.74,11.02]
[null,"DEZ",2229.49,0.52,1.15,2.49,{"v":9.3,"d":"9.30"},{"v":9.3,"d":"9.30"}]
[]
[" "]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(continuação)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[2004,"JAN",2246.43,0.76,1.63,3.07,0.76,7.71]
[null,"FEV",2260.13,0.61,{"v":1.9,"d":"1.90"},3.34,1.37,6.69]
[null,"MAR",2270.75,0.47,1.85,3.03,1.85,5.89]
[null,"ABR",2279.15,0.37,1.46,3.11,2.23,5.26]
[null,"MAI",2290.77,0.51,1.36,3.28,2.75,5.15]
[null,"JUN",2307.03,0.71,{"v":1.6,"d":"1.60"},3.48,3.48,6.06]
[null,"JUL",2328.02,0.91,2.14,3.63,4.42,6.81]
[null,"AGO",2344.08,0.69,2.33,3.71,5.14,7.18]
[null,"SET",2351.82,0.33,1.94,3.57,5.49,{"v":6.7,"d":"6.70"}]
[null,"OUT",2362.17,0.44,1.47,3.64,5.95,6.86]
[null,"NOV",2378.47,0.69,1.47,3.83,6.68,7.24]
[null,"DEZ",2398.92,0.86,{"v":2,"d":"2.00"},3.98,{"v":7.6,"d":"7.60"},{"v":7.6,"d":"7.60"}]
[]
[2005,"JAN",2412.83,0.58,2.14,3.64,0.58,7.41]
[null,"FEV",2427.07,0.59,2.04,3.54,1.17,7.39]
[null,"MAR",2441.87,0.61,1.79,3.83,1.79,7.54]
[null,"ABR",2463.11,0.87,2.08,4.27,2.68,8.07]
[null,"MAI",2475.18,0.49,1.98,4.07,3.18,8.05]
[null,"JUN",2474.68,-0.02,1.34,3.16,3.16,7.27]
[null,"JUL",2480.87,0.25,0.72,2.82,3.42,6.57]
[null,"AGO",2485.09,0.17,{"v":0.4,"d":"0.40"},2.39,3.59,6.02]
[null,"SET",2493.79,0.35,0.77,2.13,3.95,6.04]
[null,"OUT",2512.49,0.75,1.27,{"v":2,"d":"2.00"},4.73,6.36]
[null,"NOV",2526.31,0.55,1.66,2.07,5.31,6.22]
[null,"DEZ",{"v":2535.4,"d":"2535.40"},0.36,1.67,2.45,5.69,5.69]
[]
[2006,"JAN",2550.36,0.59,1.51,{"v":2.8,"d":"2.80"},0.59,{"v":5.7,"d":"5.70"}]
[null,"FEV",2560.82,0.41,1.37,3.05,{"v":1,"d":"1.00"},5.51]
[null,"MAR",2571.83,0.43,1.44,3.13,1.44,5.32]
[null,"ABR",2577.23,0.21,1.05,2.58,1.65,4.63]
[null,"MAI",2579.81,{"v":0.1,"d":"0.10"},0.74,2.12,1.75,4.23]
[null,"JUN",2574.39,-0.21,{"v":0.1,"d":"0.10"},1.54,1.54,4.03]
[null,"JUL",2579.28,0.19,0.08,1.13,1.73,3.97]
[null,"AGO",2580.57,0.05,0.03,0.77,1.78,3.84]
[null,"SET",2585.99,0.21,0.45,0.55,{"v":2,"d":"2.00"},{"v":3.7,"d":"3.70"}]
[null,"OUT",2594.52,0.33,0.59,0.67,2.33,3.26]
[null,"NOV",2602.56,0.31,0.85,0.88,2.65,3.02]
[null,"DEZ",2615.05,0.48,1.12,1.58,3.14,3.14]
[]
[2007,"JAN",2626.56,0.44,1.23,1.83,0.44,2.99]
[null,"FEV",2638.12,0.44,1.37,2.23,0.88,3.02]
[null,"MAR",2647.88,0.37,1.26,2.39,1.26,2.96]
[null,"ABR",{"v":2654.5,"d":"2654.50"},0.25,1.06,2.31,1.51,{"v":3,"d":"3.00"}]
[null,"MAI",2661.93,0.28,{"v":0.9,"d":"0.90"},2.28,1.79,3.18]
[null,"JUN",2669.38,0.28,0.81,2.08,2.08,3.69]
[null,"JUL",2675.79,0.24,{"v":0.8,"d":"0.80"},1.87,2.32,3.74]
[null,"AGO",2688.37,0.47,0.99,{"v":1.9,"d":"1.90"},{"v":2.8,"d":"2.80"},4.18]
[null,"SET",2693.21,0.18,0.89,1.71,2.99,4.15]
[null,"OUT",2701.29,{"v":0.3,"d":"0.30"},0.95,1.76,{"v":3.3,"d":"3.30"},4.12]
[null,"NOV",2711.55,0.38,0.86,1.86,3.69,4.19]
[null,"DEZ",2731.62,0.74,1.43,2.33,4.46,4.46]
[]
[2008,"JAN",2746.37,0.54,1.67,2.64,0.54,4.56]
[null,"FEV",2759.83,0.49,1.78,2.66,1.03,4.61]
[null,"MAR",2773.08,0.48,1.52,2.97,1.52,4.73]
[null,"ABR",2788.33,0.55,1.53,3.22,2.08,5.04]
[null,"MAI",2810.36,0.79,1.83,3.64,2.88,5.58]
[null,"JUN",2831.16,0.74,2.09,3.64,3.64,6.06]
[null,"JUL",2846.16,0.53,2.07,3.63,4.19,6.37]
[null,"AGO",2854.13,0.28,1.56,3.42,4.48,6.17]
[null,"SET",2861.55,0.26,1.07,3.19,4.76,6.25]
[null,"OUT",2874.43,0.45,0.99,3.09,5.23,6.41]
[null,"NOV",2884.78,0.36,1.07,2.65,5.61,6.39]
[null,"DEZ",2892.86,0.28,1.09,2.18,{"v":5.9,"d":"5.90"},{"v":5.9,"d":"5.90"}]
[]
[" "]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(continuação)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[2009,"JAN",2906.74,0.48,1.12,2.13,0.48,5.84]
[null,"FEV",2922.73,0.55,1.32,{"v":2.4,"d":"2.40"},1.03,{"v":5.9,"d":"5.90"}]
[null,"MAR",2928.57,{"v":0.2,"d":"0.20"},1.23,2.34,1.23,5.61]
[null,"ABR",2942.63,0.48,1.23,2.37,1.72,5.53]
[null,"MAI",2956.46,0.47,1.15,2.48,{"v":2.2,"d":"2.20"},{"v":5.2,"d":"5.20"}]
[null,"JUN",{"v":2967.1,"d":"2967.10"},0.36,1.32,2.57,2.57,{"v":4.8,"d":"4.80"}]
[null,"JUL",2974.22,0.24,1.07,2.32,2.81,{"v":4.5,"d":"4.50"}]
[null,"AGO",2978.68,0.15,0.75,1.91,2.97,4.36]
[null,"SET",2985.83,0.24,0.63,1.96,3.21,4.34]
[null,"OUT",2994.19,0.28,0.67,1.75,{"v":3.5,"d":"3.50"},4.17]
[null,"NOV",3006.47,0.41,0.93,1.69,3.93,4.22]
[null,"DEZ",3017.59,0.37,1.06,{"v":1.7,"d":"1.70"},4.31,4.31]
[]
[2010,"JAN",3040.22,0.75,1.54,2.22,0.75,4.59]
[null,"FEV",3063.93,0.78,1.91,2.86,1.54,4.83]
[null,"MAR",3079.86,0.52,2.06,3.15,2.06,5.17]
[null,"ABR",3097.42,0.57,1.88,3.45,2.65,5.26]
[null,"MAI",3110.74,0.43,1.53,3.47,3.09,5.22]
[null,"JUN",3110.74,{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},3.09,3.09,4.84]
[null,"JUL",3111.05,0.01,0.44,2.33,{"v":3.1,"d":"3.10"},{"v":4.6,"d":"4.60"}]
[null,"AGO",3112.29,0.04,0.05,1.58,3.14,4.49]
[null,"SET",3126.29,0.45,{"v":0.5,"d":"0.50"},1.51,{"v":3.6,"d":"3.60"},{"v":4.7,"d":"4.70"}]
[null,"OUT",3149.74,0.75,1.24,1.69,4.38,{"v":5.2,"d":"5.20"}]
[null,"NOV",3175.88,0.83,2.04,2.09,5.25,5.63]
[null,"DEZ",3195.89,0.63,2.23,2.74,5.91,5.91]
[]
[2011,"JAN",3222.42,0.83,2.31,3.58,0.83,5.99]
[null,"FEV",{"v":3248.2,"d":"3248.20"},{"v":0.8,"d":"0.80"},2.28,4.37,1.64,6.01]
[null,"MAR",3273.86,0.79,2.44,4.72,2.44,{"v":6.3,"d":"6.30"}]
[null,"ABR",3299.07,0.77,2.38,4.74,3.23,6.51]
[null,"MAI",3314.58,0.47,2.04,4.37,3.71,6.55]
[null,"JUN",3319.55,0.15,{"v":1.4,"d":"1.40"},3.87,3.87,6.71]
[null,"JUL",3324.86,0.16,0.78,3.18,4.04,6.87]
[null,"AGO",3337.16,0.37,0.68,2.74,4.42,7.23]
[null,"SET",3354.85,0.53,1.06,2.47,4.97,7.31]
[null,"OUT",3369.28,0.43,1.34,2.13,5.43,6.97]
[null,"NOV",{"v":3386.8,"d":"3386.80"},0.52,1.49,2.18,5.97,6.64]
[null,"DEZ",3403.73,{"v":0.5,"d":"0.50"},1.46,2.54,{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"}]
[]
[2012,"JAN",3422.79,0.56,1.59,2.95,0.56,6.22]
[null,"FEV",3438.19,0.45,1.52,3.03,1.01,5.85]
[null,"MAR",3445.41,0.21,1.22,{"v":2.7,"d":"2.70"},1.22,5.24]
[null,"ABR",3467.46,0.64,1.31,2.91,1.87,{"v":5.1,"d":"5.10"}]
[null,"MAI",3479.94,0.36,1.21,2.75,2.24,4.99]
[null,"JUN",3482.72,0.08,1.08,2.32,2.32,4.92]
[null,"JUL",{"v":3497.7,"d":"3497.70"},0.43,0.87,2.19,2.76,{"v":5.2,"d":"5.20"}]
[null,"AGO",3512.04,0.41,0.92,2.15,3.18,5.24]
[null,"SET",3532.06,0.57,1.42,2.51,3.77,5.28]
[null,"OUT",{"v":3552.9,"d":"3552.90"},0.59,1.58,2.46,4.38,5.45]
[null,"NOV",3574.22,{"v":0.6,"d":"0.60"},1.77,2.71,5.01,5.53]
[null,"DEZ",3602.46,0.79,1.99,3.44,5.84,5.84]
[]
[2013,"JAN",3633.44,0.86,2.27,3.88,0.86,6.15]
[null,"FEV",3655.24,{"v":0.6,"d":"0.60"},2.27,4.08,1.47,6.31]
[null,"MAR",3672.42,0.47,1.94,3.97,1.94,6.59]
[null,"ABR",3692.62,0.55,1.63,3.93,{"v":2.5,"d":"2.50"},6.49]
[null,"MAI",3706.28,0.37,{"v":1.4,"d":"1.40"},3.69,2.88,{"v":6.5,"d":"6.50"}]
[null,"JUN",3715.92,0.26,1.18,3.15,3.15,{"v":6.7,"d":"6.70"}]
[null,"JUL",3717.03,0.03,0.66,{"v":2.3,"d":"2.30"},3.18,6.27]
[null,"AGO",3725.95,0.24,0.53,1.93,3.43,6.09]
[null,"SET",3738.99,0.35,0.62,1.81,3.79,5.86]
[null,"OUT",{"v":3760.3,"d":"3760.30"},0.57,1.16,1.83,4.38,5.84]
[null,"NOV",3780.61,0.54,1.47,2.01,4.95,5.77]
[null,"DEZ",3815.39,0.92,2.04,2.68,5.91,5.91]
[]
[]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(continuação)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[2014,"JAN",3836.37,0.55,2.02,3.21,0.55,5.59]
[null,"FEV",3862.84,0.69,2.18,3.67,1.24,5.68]
[null,"MAR",3898.38,0.92,2.18,4.26,2.18,6.15]
[null,"ABR",{"v":3924.5,"d":"3924.50"},0.67,{"v":2.3,"d":"2.30"},4.37,2.86,6.28]
[null,"MAI",3942.55,0.46,2.06,4.28,3.33,6.37]
[null,"JUN",3958.32,{"v":0.4,"d":"0.40"},1.54,3.75,3.75,6.52]
[null,"JUL",3958.72,0.01,0.87,3.19,3.76,{"v":6.5,"d":"6.50"}]
[null,"AGO",3968.62,0.25,0.66,2.74,4.02,6.51]
[null,"SET",3991.24,0.57,0.83,2.38,4.61,6.75]
[null,"OUT",{"v":4008,"d":"4008.00"},0.42,1.24,2.13,5.05,6.59]
[null,"NOV",4028.44,0.51,1.51,2.18,5.58,6.56]
[null,"DEZ",4059.86,0.78,1.72,2.57,6.41,6.41]
[]
[2015,"JAN",{"v":4110.2,"d":"4110.20"},1.24,2.55,3.83,1.24,7.14]
[null,"FEV",4160.34,1.22,3.27,4.83,2.48,{"v":7.7,"d":"7.70"}]
[null,"MAR",4215.26,1.32,3.83,5.61,3.83,8.13]
[null,"ABR",4245.19,0.71,3.28,5.92,4.56,8.17]
[null,"MAI",{"v":4276.6,"d":"4276.60"},0.74,2.79,6.16,5.34,8.47]
[null,"JUN",4310.39,0.79,2.26,6.17,6.17,8.89]
[null,"JUL",4337.11,0.62,2.17,5.52,6.83,9.56]
[null,"AGO",4346.65,0.22,1.64,4.48,7.06,9.53]
[null,"SET",4370.12,0.54,1.39,3.67,7.64,9.49]
[null,"OUT",4405.95,0.82,1.59,3.79,8.52,9.93]
[null,"NOV",4450.45,1.01,2.39,4.07,9.62,10.48]
[null,"DEZ",4493.17,0.96,2.82,4.24,10.67,10.67]
[]
[2016,"JAN",4550.23,1.27,3.27,4.91,1.27,10.71]
[null,"FEV",4591.18,{"v":0.9,"d":"0.90"},3.16,5.63,2.18,10.36]
[null,"MAR",4610.92,0.43,2.62,5.51,2.62,9.39]
[null,"ABR",4639.05,0.61,1.95,5.29,3.25,9.28]
[null,"MAI",4675.23,0.78,1.83,5.05,4.05,9.32]
[null,"JUN",4691.59,0.35,1.75,4.42,4.42,8.84]
[null,"JUL",4715.99,0.52,1.66,3.64,4.96,8.74]
[null,"AGO",4736.74,0.44,1.32,3.17,5.42,8.97]
[null,"SET",4740.53,0.08,1.04,2.81,5.51,8.48]
[null,"OUT",4752.86,0.26,0.78,2.45,5.78,7.87]
[null,"NOV",4761.42,0.18,0.52,1.84,5.97,6.99]
[null,"DEZ",{"v":4775.7,"d":"4775.70"},{"v":0.3,"d":"0.30"},0.74,1.79,6.29,6.29]
[]
[2017,"JAN",4793.85,0.38,0.86,1.65,0.38,5.35]
[null,"FEV",4809.67,0.33,1.01,1.54,0.71,4.76]
[null,"MAR",4821.69,0.25,0.96,1.71,0.96,4.57]
[null,"ABR",4828.44,0.14,0.72,1.59,{"v":1.1,"d":"1.10"},4.08]
[null,"MAI",4843.41,0.31,{"v":0.7,"d":"0.70"},1.72,1.42,{"v":3.6,"d":"3.60"}]
[null,"JUN",4832.27,-0.23,0.22,1.18,1.18,{"v":3,"d":"3.00"}]
[null,"JUL",4843.87,0.24,0.32,1.04,1.43,2.71]
[null,"AGO",4853.07,0.19,{"v":0.2,"d":"0.20"},{"v":0.9,"d":"0.90"},1.62,2.46]
[null,"SET",4860.83,0.16,0.59,0.81,1.78,2.54]
[null,"OUT",4881.25,0.42,0.77,1.09,2.21,{"v":2.7,"d":"2.70"}]
[null,"NOV",4894.92,0.28,0.86,1.06,{"v":2.5,"d":"2.50"},{"v":2.8,"d":"2.80"}]
[null,"DEZ",4916.46,0.44,1.14,1.74,2.95,2.95]
[]
[2018,"JAN",4930.72,0.29,1.01,1.79,0.29,2.86]
[null,"FEV",{"v":4946.5,"d":"4946.50"},0.32,1.05,1.93,0.61,2.84]
[null,"MAR",4950.95,0.09,{"v":0.7,"d":"0.70"},1.85,{"v":0.7,"d":"0.70"},2.68]
[null,"ABR",4961.84,0.22,0.63,1.65,0.92,2.76]
[null,"MAI",4981.69,{"v":0.4,"d":"0.40"},0.71,1.77,1.33,2.86]
[null,"JUN",5044.46,1.26,1.89,{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},4.39]
[null,"JUL",5061.11,0.33,{"v":2,"d":"2.00"},2.64,2.94,4.48]
[null,"AGO",5056.56,-0.09,{"v":1.5,"d":"1.50"},2.23,2.85,4.19]
[null,"SET",5080.83,0.48,0.72,2.62,3.34,4.53]
[null,"OUT",5103.69,0.45,0.84,2.86,3.81,4.56]
[null,"NOV",5092.97,-0.21,0.72,2.23,3.59,4.05]
[null,"DEZ",5100.61,0.15,0.39,1.11,3.75,3.75]
[]
[]
["SÉRIE HISTÓRICA DO IPCA"]
[{"$nulls":7},"(conclusão)"]
[{"$nulls":5},"    VARIAÇÃO"]
["ANO","MÊS","NÚMERO ÍNDICE","(%)"]
[null,null,"(DEZ 93 = 100)","NO",3,6,"NO",12]
[{"$nulls":3},"MÊS","MESES","MESES","ANO","MESES"]
[]
[2019,"JAN",5116.93,0.32,0.26,{"v":1.1,"d":"1.10"},0.32,3.78]
[null,"FEV",5138.93,0.43,{"v":0.9,"d":"0.90"},1.63,0.75,3.89]
[null,"MAR",5177.47,0.75,1.51,{"v":1.9,"d":"1.90"},1.51,4.58]
[null,"ABR",5206.98,0.57,1.76,2.02,2.09,4.94]
[null,"MAI",5213.75,0.13,1.46,2.37,2.22,4.66]
[null,"JUN",5214.27,0.01,0.71,2.23,2.23,3.37]
[null,"JUL",5224.18,0.19,0.33,{"v":2.1,"d":"2.10"},2.42,3.22]
[null,"AGO",5229.93,0.11,0.31,1.77,2.54,3.43]
[null,"SET",5227.84,-0.04,0.26,0.97,2.49,2.89]
[null,"OUT",5233.07,{"v":0.1,"d":"0.10"},0.17,{"v":0.5,"d":"0.50"},{"v":2.6,"d":"2.60"},2.54]
[null,"NOV",5259.76,0.51,0.57,0.88,3.12,3.27]
[null,"DEZ",5320.25,1.15,1.77,2.03,4.31,4.31]
[]
[2020,"JAN",5331.42,0.21,1.88,2.05,0.21,4.19]
[null,"FEV",5344.75,0.25,1.62,{"v":2.2,"d":"2.20"},0.46,4.01]
[null,"MAR",5348.49,0.07,0.53,2.31,0.53,{"v":3.3,"d":"3.30"}]
[null,"ABR",5331.91,-0.31,0.01,1.89,0.22,{"v":2.4,"d":"2.40"}]
[null,"MAI",5311.65,-0.38,-0.62,0.99,-0.16,1.88]
[null,"JUN",5325.46,0.26,-0.43,{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},2.13]
[null,"JUL",5344.63,0.36,0.24,0.25,0.46,2.31]
[null,"AGO",5357.46,0.24,0.86,0.24,{"v":0.7,"d":"0.70"},2.44]
[null,"SET",5391.75,0.64,1.24,0.81,1.34,3.14]
[null,"OUT",5438.12,0.86,1.75,1.99,2.22,3.92]
[null,"NOV",5486.52,0.89,2.41,3.29,3.13,4.31]
[null,"DEZ",5560.59,1.35,3.13,4.42,4.52,4.52]
[]
[2021,"JAN",5574.49,0.25,2.51,{"v":4.3,"d":"4.30"},0.25,4.56]
[null,"FEV",5622.43,0.86,2.48,4.95,1.11,{"v":5.2,"d":"5.20"}]
[null,"MAR",5674.72,0.93,2.05,5.25,2.05,{"v":6.1,"d":"6.10"}]
[null,"ABR",5692.31,0.31,2.11,4.67,2.37,6.76]
[null,"MAI",5739.56,0.83,2.08,4.61,3.22,8.06]
[null,"JUN",5769.98,0.53,1.68,3.77,3.77,8.35]
[null,"JUL",5825.37,0.96,2.34,{"v":4.5,"d":"4.50"},4.76,8.99]
[null,"AGO",5876.05,0.87,2.38,4.51,5.67,9.68]
[null,"SET",5944.21,1.16,3.02,4.75,{"v":6.9,"d":"6.90"},10.25]
[null,"OUT",6018.51,1.25,3.32,5.73,8.24,10.67]
[null,"NOV",6075.69,0.95,{"v":3.4,"d":"3.40"},5.86,9.26,10.74]
[null,"DEZ",6120.04,0.73,2.96,6.07,10.06,10.06]
[]
[2022,"JAN",6153.09,0.54,2.24,5.63,0.54,10.38]
[null,"FEV",6215.24,1.01,{"v":2.3,"d":"2.30"},5.77,1.56,10.54]
[null,"MAR",6315.93,1.62,{"v":3.2,"d":"3.20"},6.25,{"v":3.2,"d":"3.20"},{"v":11.3,"d":"11.30"}]
[null,"ABR",6382.88,1.06,3.73,6.05,4.29,12.13]
[null,"MAI",6412.88,0.47,3.18,5.55,4.78,11.73]
[null,"JUN",6455.85,0.67,2.22,5.49,5.49,11.89]
[null,"JUL",6411.95,-0.68,0.46,4.21,4.77,10.07]
[null,"AGO",6388.87,-0.36,-0.37,2.79,4.39,8.73]
[null,"SET",6370.34,-0.29,-1.32,0.86,4.09,7.17]
[null,"OUT",6407.93,0.59,-0.06,0.39,{"v":4.7,"d":"4.70"},6.47]
[null,"NOV",{"v":6434.2,"d":"6434.20"},0.41,0.71,0.33,5.13,{"v":5.9,"d":"5.90"}]
[null,"DEZ",6474.09,0.62,1.63,0.28,5.79,5.79]
[]
[2023,"JAN",{"v":6508.4,"d":"6508.40"},0.53,1.57,{"v":1.5,"d":"1.50"},0.53,5.77]
[null,"FEV",6563.07,0.84,{"v":2,"d":"2.00"},2.73,1.37,{"v":5.6,"d":"5.60"}]
[null,"MAR",6609.67,0.71,2.09,3.76,2.09,4.65]
[null,"ABR",6649.99,0.61,2.18,3.78,2.72,4.18]
[null,"MAI",6665.28,0.23,1.56,3.59,2.95,3.94]
[null,"JUN",6659.95,-0.08,0.76,2.87,2.87,3.16]
[null,"JUL",6667.94,0.12,0.27,2.45,2.99,3.99]
[null,"AGO",6683.28,0.23,0.27,1.83,3.23,4.61]
[null,"SET",6700.66,0.26,0.61,1.38,{"v":3.5,"d":"3.50"},5.19]
[null,"OUT",6716.74,0.24,0.73,{"v":1,"d":"1.00"},3.75,4.82]
[null,"NOV",6735.55,0.28,0.78,1.05,4.04,4.68]
[null,"DEZ",6773.27,0.56,1.08,{"v":1.7,"d":"1.70"},4.62,4.62]
[]
[]
[2024,"JAN",6801.72,0.42,1.27,2.01,0.42,4.51]
[null,"FEV",6858.17,0.83,1.82,2.62,1.25,{"v":4.5,"d":"4.50"}]
[null,"MAR",6869.14,0.16,1.42,2.51,1.42,3.93]
[null,"ABR",6895.24,0.38,1.37,2.66,{"v":1.8,"d":"1.80"},3.69]
[null,"MAI",6926.96,0.46,{"v":1,"d":"1.00"},2.84,2.27,3.93]
[null,"JUN",6941.51,0.21,1.05,2.48,2.48,4.23]
[null,"JUL",6967.89,0.38,1.05,2.44,2.87,{"v":4.5,"d":"4.50"}]
[null,"AGO",{"v":6966.5,"d":"6966.50"},-0.02,0.57,1.58,2.85,4.24]
[null,"SET",6997.15,0.44,{"v":0.8,"d":"0.80"},1.86,3.31,4.42]
[null,"OUT",7036.33,0.56,0.98,2.05,3.88,4.76,null,null,{"$f":"C445/C417","v":{"v":1.0824325420092065,"d":"108.24%"}}]
[null,"NOV",7063.77,0.39,{"v":1.4,"d":"1.40"},1.98,4.29,4.87]
[null,"DEZ",{"v":7100.5,"d":"7100.50"},0.52,1.48,2.29,4.83,4.83]
[]
[2025,"JAN",7111.86,0.16,1.07,2.07,0.16,4.56]
[null,"FEV",7205.03,1.31,{"v":2,"d":"2.00"},3.42,1.47,5.06]
[null,"MAR",7245.38,0.56,2.04,3.55,2.04,5.48]
[null,"ABR",7276.54,0.43,2.32,3.41,2.48,5.53]
[null,"MAI",7295.46,0.26,1.26,3.28,2.75,5.32]
[null,"JUN",7312.97,0.24,0.93,2.99,2.99,5.35]
[null,"JUL",7331.98,0.26,0.76,{"v":3.1,"d":"3.10"},3.26,5.23]
[null,"AGO",7323.91,-0.11,0.39,1.65,3.15,5.13]
[]
[]
["Fonte: IBGE, Diretoria de Pesquisas, Coordenação de Índices de Preços, "]
["Sistema Nacional de Índices de Preços ao Consumidor."]
{"$rows_empty":14}
[{"$nulls":5}," "]